Deconstructing the Public Chain Pharos Capital Game: Is the $950.00 Million Valuation Supported by Assets Such as Photovoltaics, or is it a Shell Transaction Under Layers of Betting?

After several months, the Layer 1 public chain sector has recently seen another round of financing valued at over $1 billion. Pharos—a high-performance parallel Layer 1 public chain—announced an upgraded capital partnership with GCL New Energy, a listed company on the Hong Kong Stock Exchange. GCL New Energy completed its investment subscription in Pharos at a $950 million valuation, with an investment amount of $24.73 million.

GCL New Energy is a well-known domestic private solar photovoltaic (PV) power generation enterprise, primarily engaged in the development, construction, operation, and management of solar power plants. This aligns closely with Pharos’s strategic focus on Real World Assets (RWA), making this transaction appear to hold positive strategic significance for both parties.

However, the deal has also raised numerous questions across the market: In today’s dismal secondary market, can Layer 1 and RWA projects truly still command a $1 billion+ valuation in the primary market? And would a publicly listed company readily invest in such high-risk assets?

Hidden within the dense announcement lies a complex, mutually binding “betting” transaction. Many details indicate this is not a conventional direct fundraising deal—but rather a bundled arrangement involving mutual investments, staged closings, and market-cap-based performance clauses. Crucially, all core closing conditions are entirely under GCL New Energy’s control. Should any single condition fail to be met, the entire agreement becomes a mere piece of paper with no substantive enforceability.

Specifically, Pharos’s share subscription in GCL New Energy serves as a preconditioned investment: Pharos will subscribe to up to 183,480,000 newly issued shares of GCL New Energy at HK$1.05 per share—valued at approximately HK$150 million. This price represents a 15% discount relative to GCL New Energy’s current trading price of HK$1.23. At first glance, Pharos appears to benefit—but GCL New Energy clearly understands financial engineering well: it has imposed five stringent closing thresholds on this share subscription, and failure to meet any one threshold terminates all subsequent closings. The agreement’s total validity period is only 18 months.

In detail, the investment is divided into five tranches, with unlocking conditions exclusively tied to the listing performance of the Pharos Token:

  • Tranche 1 (50%): Closes only if the Pharos Token is successfully approved for listing on relevant Web3 exchanges and opens at or above the agreed investment price (calculated based on the $950 million valuation). If listing fails or the token opens below that price (“breaks down”), GCL New Energy retains the right to halt the closing.

  • Tranche 2 (12.5%): Closes only if the Pharos Token’s average Fully Diluted Valuation (FDV) over the three months prior to listing remains ≥ $760 million.

  • Tranches 3–5 (each 12.5%): Unlocking conditions follow similar logic but apply to progressively later FDV averaging windows—Tranche 3 covers Months 4–6 post-listing; Tranche 4 covers Months 7–9; and Tranche 5 covers Months 9–12.

Once the Pharos Token satisfies a given tranche’s closing condition, the corresponding portion of Pharos’s share subscription in GCL New Energy automatically takes effect—and simultaneously, GCL New Energy’s subscription for Pharos Tokens also activates, with identical unlock ratios. In other words, upon successful Pharos Token listing, Pharos immediately delivers a HK$75 million share subscription to GCL New Energy, while GCL New Energy purchases Pharos Tokens valued at approximately HK$96.73 million—based on the $950 million valuation. For GCL New Energy, this is effectively a near-risk-free deal: it secures HK$75 million in upfront subscription proceeds and, should the Pharos Token perform well, acquires nearly HK$100 million worth of tokens at the initial listing valuation—offering substantial profit potential.

The bullish sentiment has already reflected in GCL New Energy’s stock price. Although GCL New Energy first disclosed its collaboration with Pharos on January 8, its share price had already surged significantly a week earlier—from HK$0.80 to HK$1.30 by the announcement date—and peaked later at HK$1.80, after which it entered a sustained downward trend. In trading markets, this pattern is a textbook case of “front-running.” Another potential issue: Pharos previously disclosed cumulative funding of only $8 million (≈HK$62.61 million). Even if all preconditions are met, this funding gap may pose a serious challenge for Pharos.

So where does the $950 million valuation come from? An intriguing detail disclosed in the agreement explains GCL New Energy’s rationale for valuing Pharos at $950 million. Per the agreement, the valuation is derived primarily from on-chain Total Value Locked (TVL). Within the Layer 1 sector, the average ratio of Fully Diluted Market Cap (FDV) to TVL for Ethereum, BSC, Hyperliquid, Tron, and Avalanche is 10×, with a median of 6×; Monad—whose technical architecture is similar—also uses a 10× ratio. Consequently, both parties agreed to apply a multiplier of 4.75× to Pharos’s TVL. Pharos currently reports a TVL of $250 million, applied at a 20% discount—yielding the initial $950 million valuation.

Regarding asset composition of the locked value, the agreement discloses that among Pharos’s current TVL, 51% originates from renewable energy assets—namely distributed PV operators and centralized power plant operators—while the remaining 49% comes from financial assets issued by fund management companies and credit asset originators. In other words, Pharos includes physical assets in its TVL calculation—and specifically, power plants and PV assets directly related to the counterparty in this transaction. This methodology sets a precedent in the Layer 1 industry. In fact, Pharos’s mainnet has yet to officially launch, and professional on-chain data platform DeFillama does not list Pharos’s TVL at all—the reported $250 million figure is solely self-reported by the project team.

The stock’s premature price surge—combined with the layered, conditional “betting” structure embedded in the agreement and the inflated valuation methodology—makes the true purpose of this transaction clear: For GCL New Energy, it may be a financial maneuver leveraging crypto hype to inflate its stock price and boost corporate market capitalization; for Pharos, it is an attempt to leverage a listed company’s physical assets to fabricate a high valuation narrative and generate momentum ahead of its Token listing. Both sides gain what they need—but pass the risk onto the broader market and future investors. When a real-economy company injects physical assets into a Layer 1 project—and then multiplies their value several-fold to effortlessly conjure a $950 million valuation—is this kind of capital game simply too absurd? Does the crypto market really need such RWA?

[RootData]

RichSilo Exclusive Analysis:

Deconstructing the Pharos-GCL Deal: A $950 Million Valuation Built on Questionable Foundations

The recent $950 million valuation for Layer 1 public chain Pharos, backed by Hong Kong-listed solar company GCL New Energy, warrants intense scrutiny. Beneath the surface of what appears to be a strategic RWA partnership lies a complex, conditional structure that appears more engineered than substantive—a classic case of financial alchemy rather than genuine investment.

🔥 Bitget Exclusive Offer: Register now to claim up to 6,200 USDT in Welcome Bonuses! Plus, enjoy a lifetime 20% Fee Rebate on all Spot & Futures trades.
Start Trading on Bitget

The Deal’s Deceptive Structure

At first glance, this seems like a straightforward $24.73 million investment from GCL New Energy into Pharos at a $950 million valuation. However, the reality is far more convoluted. The arrangement consists of a “preconditioned investment” where Pharos commits to purchasing $19.2 million worth of GCL New Energy shares—structured as five tranches, each with increasingly stringent performance conditions tied exclusively to Pharos Token’s market performance.

What makes this particularly troubling is that GCL New Energy maintains unilateral control over all closing conditions. Should any single tranche condition fail to be met, the entire agreement becomes unenforceable—a textbook example of “heads I win, tails you lose” structuring.

The Valuation House of Cards

The $950 million valuation is predicated on a highly questionable methodology: applying a 4.75× multiplier to Pharos’s self-reported TVL of $250 million. This multiplier is significantly below industry standards (6-10× for comparable L1 chains like Ethereum, BSC, and Avalanche), yet somehow produces an even higher valuation.

More concerning is the TVL composition—51% from renewable energy assets directly related to GCL New Energy itself. This circular reasoning creates a precedent for valuing physical assets within blockchain metrics—a dangerous departure from established industry practices. Compounding this issue is the fact that DeFillama, a leading on-chain data platform, doesn’t recognize Pharos’s TVL at all, as its mainnet hasn’t even launched.

Market Manipulation Red Flags

The timing of GCL New Energy’s stock price surge—from HK$0.80 to HK$1.30 in the week before the official announcement—suggests classic front-running behavior. This pattern, combined with the conditional nature of the deal, strongly indicates that this is less about genuine investment and more about financial engineering.

For GCL New Energy, this represents an opportunity to leverage crypto hype to inflate its market capitalization. For Pharos, it’s a chance to create an artificial valuation narrative ahead of its token launch. Both sides benefit while passing the risk to unsophisticated investors.

Implications for the Crypto Market

This deal exemplifies some of the most problematic practices in crypto fundraising:

  1. Artificial Valuation Inflation: Using questionable methodologies to create headline-grabbing valuations that don’t reflect fundamental value.

  2. Complex Conditional Structures: Using multi-layered conditions to obscure true risks and create the illusion of commitment.

  3. Self-Reported Metrics: Relying on unaudited, self-reported figures to justify valuations.

  4. Market Manipulation: Coordinating announcements to benefit from price action before full disclosure.

Such practices undermine market integrity and make genuine innovation harder to discern. For the RWA sector specifically, this deal threatens to bring increased regulatory scrutiny as authorities question the valuation methodologies and potential market manipulation.

Investment Risks and Opportunities

For experienced investors, this deal serves as a cautionary tale about the importance of due diligence in primary markets. The headline valuation should not distract from the fundamental risks:

  • The entire agreement hinges on multiple uncertain performance conditions.
  • Pharos has only previously raised $8 million, creating a significant funding gap.
  • The valuation methodology deviates substantially from industry standards.
  • The TVL figures remain unaudited and unrecognized by major data platforms.

Opportunities arise from recognizing such patterns:
1. Short-sellers may identify GCL New Energy as overvalued based on this crypto narrative.
2. Investors can better identify genuine RWA projects with transparent valuation methodologies.
3. Market participants can advocate for standardized valuation practices and greater transparency.

Conclusion: A Questionable Precedent

The Pharos-GCL deal represents less a strategic investment in blockchain infrastructure and more a sophisticated financial maneuver. By bundling mutual investments with performance conditions, leveraging front-running market behavior, and employing questionable valuation methodologies, both parties appear to have crafted a structure that benefits them at the expense of market integrity.

As the crypto market matures, such deals will likely face increasing scrutiny from both investors and regulators. For now, this transaction stands as a stark reminder that not all billion-dollar valuations reflect genuine value—some are merely the product of creative accounting and market timing.

🔥 Bitget Exclusive Offer: Register now to claim up to 6,200 USDT in Welcome Bonuses! Plus, enjoy a lifetime 20% Fee Rebate on all Spot & Futures trades.
Start Trading on Bitget